Intelligent Investor

Lendlease Group (ASX: LLC) - Financials

Current share price for LLC : $6.240 0.05 (0.79%)

Lendlease Group is an international property and infrastructure group with operations in Australia, Asia, Europe and the Americas. LLC's integrated business model comprises the operating segments of Development, Construction and Investments

LLC Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 -71.2 ¢ -77.5 ¢ 16 ¢ 29% $9.60 0 0% -13.5%
2022 -122.2 ¢ 12.2 ¢ 16 ¢ 0% $10.08 0 541.1% -19.3%
2021 68.5 ¢ -22.6 ¢ 27 ¢ 21% $10.05 0 0% -6%

LLC Historical Financials

2023 2022 2021
Rental Income ($M)
Investment Income ($M) 85 9 9
Other Income ($M) 10,659 9,318 10,377
Property Expenses ($M)
Management Expense Ratio (%) 2.9 0.8 13.3
Net Profit Before Abs ($M) -529 83 -154
Net Profit After Abs ($M) -232 -99 222
Shareholders Equity ($M) 6,616 6,943 6,927
Return on Equity (%) -8 1.2 -2.2
Payout Ratio (%) -21 132 -120

LLC Cashflow

2023 2022 2021
Customer Receipts ($M) 10,801 8,893 9,531
Net Operating Cashflow ($M) -486 -835 468
Net Investing Cashflow ($M) -758 552 -216
Net Financing Cashflow ($M) 723 -106 -146

LLC Market & Earnings

2023 2022 2021
Market Cap ($M) 5,340 6,277 7,896
Net Gearing (%) 35.8 15.2 10
Net Interest Cover (%) -5.08 1.28 0.42
Dividend Yield (%) 2.1 1.8 2.4
NTA Per Share ($) 7.81 8.3 7.94
EBT Before Abs ($M) -535 32 -79

LLC Balance Sheet

2023 2022 2021
Cash ($M)900 1,297 1,662
Current Investments ($M)
Receivables ($M)2,299 2,033 1,741
Other Current Assets ($M)1,651 1,534 1,547
Total Current Assets ($M)4,850 4,864 4,950
Non-Current Investments ($M)6,787 5,528 4,838
Property ($M)
Other Non-Current Assets ($M)6,038 6,227 6,745
Total Non-Current Assets ($M)13,364 12,237 12,050
Total Assets ($M)18,214 17,101 17,000
Creditors ($M)4,646 4,557 4,839
Provisions ($M)711 769 575
Deferred Taxes ($M)133 262 401
Other Current Liabilities ($M)72 28 569
Total Current Liabilities ($M)5,429 5,354 5,983
Borrowings ($M)
Other Non-Current Liabilities ($M)413 170 103
Total Non-Current Liabilities ($M)6,141 4,777 4,066
Total Liabilities ($M)11,570 10,131 10,049
Shareholders Equity ($M)6,616 6,943 6,927

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.