Intelligent Investor

Yancoal Australia Limited (ASX: YAL) - Financials

Current share price for YAL : $5.570 0.13 (2.28%)

Yancoal Australia Limited (YAL) is a coal miner. Operating five mines and managing five others across New South Wales, Queensland and Western Australia.

YAL Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $5.72 95 ¢ 138.2 ¢ 69.5 ¢ 100% $6.39 3.81 25.1% -1.9%
2022 $7.96 491.9 ¢ 276.4 ¢ 122.7 ¢ 0% $6.08 1.84 11.1% 195.2%
2021 $4.10 143.4 ¢ 64.3 ¢ 70 ¢ 0% $4.65 3.76 31.9% 7.4%

YAL Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$146,000 $53,000 $102,000 1% $0.00 $8,440,000 99%
Note: All dollars in thousands ('000) for the table above

YAL Historical Financials

2023 2022 2021
Revenue ($M) 7,585 10,570 5,437
Operating Margin (%) 45.5 60.2 41.1
Depreciation ($M) -881 -834 -828
Amortisation ($M) -3 -3
Net Profit Before Abs ($M) 1,833 3,669 852
Net Profit After Abs ($M) 1,819 3,586 791
Income Tax Rate (%) 29.6 29.6 28.3
Net Profit Margin (%) 24.2 34.7 15.7
Employees ($T) 3.6 3.2
Long Term Debt ($M) 102 625 3,369
Shareholders Equity ($M) 8,440 8,028 6,144
Return on Capital (%) 22 46 11
Return on Equity (%) 21.7 45.7 13.9
Payout Ratio (%) 50 44 109

YAL Cashflow

2023 2022 2021
Customer Receipts ($M) 7,804 10,692 5,109
Net Operating Cashflow ($M) 1,261 6,528 1,900
Net Investing Cashflow ($M) -596 -298 -306
Net Financing Cashflow ($M) -1,981 -5,133 -761

YAL Market & Earnings

2023 2022 2021
Market Cap ($M) 6,536 8,002 3,433
Net Gearing (%) -14.8 -25.2 31.6
Net Interest Cover (%) -88.55 15.53 5.89
Dividend Yield (%) 14 20.2 27.1
NTA Per Share ($) 6.29 5.98 4.55
EBITDA ($M) 3,449 6,367 2,233
EBIT ($M) 2,568 5,530 1,402
EBT Before Abs ($M) 2,597 5,174 1,164

YAL Balance Sheet

2023 2022 2021
Cash ($M) 1,397 2,699 1,495
Debtors ($M) 529 657 619
Other Debtors ($M) 133 79 88
Prepayments ($M)
Inventories ($M) 417 330 264
Current Investments ($M)
Other Current Assets ($M) 57 45 65
Total Current Assets ($M) 2,533 3,810 2,531
Receivables ($M) 98 97 239
Inventories ($M)
Property, Plant & Equipment ($M) 11,776 13,872 11,604
Accumulated Depreciation ($M) -4,154 -3,814 -3,764
Intangibles ex. Goodwill ($M) 71 73 78
Goodwill ($M) 60 60 60
Future Income Tax Benefit ($M)
Non-Current Investments ($M) 431 413 303
Other Non-Current Assets ($M) 439 -1,710 749
Total Non-Current Assets ($M) 8,721 8,991 9,269
Total Assets ($M) 11,254 12,801 11,800
Accounts Payable ($M) 734 863 743
Provisions ($M) 270 1,621 17
Short Term Debt ($M) 44 48 66
Other Current Liabilities ($M)
Total Current Liabilities ($M) 1,048 2,532 826
Creditors ($M) 4 14 8
Long Term Debt ($M) 102 625 3,369
Provisions ($M) 1,658 1,600 1,451
Other Non-Current Liabilities ($M)
Total Non-Current Liabilities ($M) 1,764 2,239 4,828
Total Liabilities ($M) 2,812 4,771 5,654
Share Capital ($M) 6,698 6,698 6,698
Reserves ex. Share Premium ($M) -258 -264 -188
Share Premium Reserve ($M)
Retained Profits ($M) 2,000 1,594 -366
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M) 2 2 2
Total Shareholders Equity ($M) 8,442 8,030 6,146

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.