Intelligent Investor

Spark New Zealand Limited (ASX: SPK) - Financials

Current share price for SPK : $4.270 0.04 (0.93%)

Spark New Zealand Limited (SPK) operates as a telecommunications service provider in New Zealand, catering to both consumer and business segments. The company is organized into several business units, including Spark Home, Mobile & Business; Spark Digital; Spark Connect & Platforms; and Spark Ventures & Wholesale.

SPK Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $1.90 39.2 ¢ 26.4 ¢ 24.8 ¢ 0% $0.97 17.8 117.7% 13.5%
2022 $1.78 40.6 ¢ 19.1 ¢ 22.6 ¢ 0% $0.71 22.9 138.4% 2.4%
2021 $1.79 43.1 ¢ 19.4 ¢ 23.3 ¢ 0% $0.75 22.5 190.1% 11%

SPK Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$1,681,522 $90,968 $1,392,998 44% $0.00 $1,782,597 56%
Note: All dollars in thousands ('000) for the table above

SPK Historical Financials

2023 2022 2021
Revenue ($M) 3,560.6 3,331.5 3,317.8
Operating Margin (%) 29.1 30.7 31.5
Depreciation ($M) -310.6 -316.6 -330.4
Amortisation ($M) -153 -152 -156
Net Profit Before Abs ($M) 495.3 357.1 358.3
Net Profit After Abs ($M) 1,042.9 369.8 357.4
Income Tax Rate (%) 1.5 29.4 30.6
Net Profit Margin (%) 13.9 10.7 10.8
Employees ($T) 5.4 5.1 5.1
Long Term Debt ($M) 1,393 1,375.4 1,336.4
Shareholders Equity ($M) 1,782.6 1,330.3 1,398.8
Return on Capital (%) 18 15 15
Return on Equity (%) 27.8 26.9 25.6
Payout Ratio (%) 94 118 120

SPK Cashflow

2023 2022 2021
Customer Receipts ($M) 3,482 3,297 3,301
Net Operating Cashflow ($M) 735.1 758.5 798.5
Net Investing Cashflow ($M) 391 -444 -361
Net Financing Cashflow ($M) -1,099 -316 -420

SPK Market & Earnings

2023 2022 2021
Market Cap ($M) 8,616 8,104 8,327
Net Gearing (%) 89.2 122 119.6
Net Interest Cover (%) 9.3 12.81 12.79
Dividend Yield (%) 6.3 5.2 5.3
NTA Per Share ($) 0.56 0.31 0.32
EBITDA ($M) 1,036 1,024 1,046
EBIT ($M) 572.5 554.7 559.3
EBT Before Abs ($M) 510.9 511.4 515.6

SPK Balance Sheet

2023 2022 2021
Cash ($M) 91.9 64 67
Debtors ($M) 376.7 334.6 292.2
Other Debtors ($M) 307.8 288.6 295
Prepayments ($M) 141.5 133.5 127.5
Inventories ($M) 72.6 96.5 59.6
Current Investments ($M) 0.92 4.51 11.17
Other Current Assets ($M) 0.9
Total Current Assets ($M) 991.5 1,101.2 852.5
Receivables ($M) 396.9 177.7 252.2
Inventories ($M)
Property, Plant & Equipment ($M) 5,195 4,837 5,734
Accumulated Depreciation ($M) -3,515 -3,297 -4,055
Intangibles ex. Goodwill ($M) 525.6 545.6 604
Goodwill ($M) 215 211 206.6
Future Income Tax Benefit ($M) 50.5
Non-Current Investments ($M) 258.2 202.9 233.6
Other Non-Current Assets ($M)
Total Non-Current Assets ($M) 3,127 2,677 2,975
Total Assets ($M) 4,118 3,778 3,828
Accounts Payable ($M) 465.9 414.9 445.8
Provisions ($M) 26.6 37 25.1
Short Term Debt ($M) 288.5 311.1 403
Other Current Liabilities ($M)
Total Current Liabilities ($M) 781 847.8 873.9
Creditors ($M) 75.3 57.7 55.8
Long Term Debt ($M) 1,393 1,375 1,336
Provisions ($M) 86.4 166.8 162.9
Other Non-Current Liabilities ($M)
Total Non-Current Liabilities ($M) 1,555 1,600 1,555
Total Liabilities ($M) 2,336 2,448 2,429
Share Capital ($M) 886.7 996.6 1,008.8
Reserves ex. Share Premium ($M) -363.9 -317.5 -345.3
Share Premium Reserve ($M)
Retained Profits ($M) 1,259.8 651.2 735.2
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M)
Total Shareholders Equity ($M) 1,783 1,330 1,399

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.