Intelligent Investor

SkyCity Entertainment Group Limited (ASX: SKC) - Financials

- Current share price for SKC : $1.675

SkyCity Entertainment Group (SKC) SkyCity operates integrated entertainment complexes in New Zealand (in Auckland, Hamilton and Queenstown) and in Adelaide, Australia - each featuring casino gaming facilities and premium restaurants and bars, which appeal to both domestic and international visitors alike.

SKC Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $1.04 34 ¢ 6.8 ¢ 11.5 ¢ 0% $1.85 34.7 229.4% -18.4%
2022 $0.66 10.8 ¢ -0.1 ¢ 0 ¢ 0% $1.86 0 0% -16.6%
2021 $0.88 35.3 ¢ 11.8 ¢ 6.5 ¢ 0% $2.02 24.2 205.2% 45.7%

SKC Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$635,271 $27,518 $590,376 30% $0.00 $1,406,043 70%
Note: All dollars in thousands ('000) for the table above

SKC Historical Financials

2023 2022 2021
Revenue ($M) 788.3 501.3 665.8
Operating Margin (%) 25 23.5 36.1
Depreciation ($M) -71.1 -73.5 -69.8
Amortisation ($M) -12 -12 -15
Net Profit Before Abs ($M) 51.6 -0.6 89.9
Net Profit After Abs ($M) 7.3 -30.3 145.3
Income Tax Rate (%) 84.6 -2.5 19.3
Net Profit Margin (%) 6.6 -0.1 13.5
Employees ($T) 4.6 3.9 4.3
Long Term Debt ($M) 590.4 513.1 518.2
Shareholders Equity ($M) 1,406 1,417.1 1,536.5
Return on Capital (%) 4 1 5
Return on Equity (%) 3.7 5.9
Payout Ratio (%) 169 55

SKC Cashflow

2023 2022 2021
Customer Receipts ($M) 790 500 669
Net Operating Cashflow ($M) 257.4 82.2 268.2
Net Investing Cashflow ($M) -47 -29 -237
Net Financing Cashflow ($M) -30 -55 -35

SKC Market & Earnings

2023 2022 2021
Market Cap ($M) 1,604 2,015 2,471
Net Gearing (%) 29.2 38.3 33.8
Net Interest Cover (%) 5.2 1 5.08
Dividend Yield (%) 6.2 2.1
NTA Per Share ($) 1.16 1.12 1.23
EBITDA ($M) 197 117.6 240.3
EBIT ($M) 113.7 32.3 155.2
EBT Before Abs ($M) 91.81 0.13 124.63

SKC Balance Sheet

2023 2022 2021
Cash ($M) 225.1 43.9 46.5
Debtors ($M) 7.34 5.67 6.89
Other Debtors ($M) 4.81 1.6 1.77
Prepayments ($M) 34.6 16 22.4
Inventories ($M) 7.89 6.79 6.69
Current Investments ($M) 0.45 0.33 0.15
Other Current Assets ($M) 12.5 195.6 163.2
Total Current Assets ($M) 292.7 294 260.2
Receivables ($M) 11.5
Inventories ($M)
Property, Plant & Equipment ($M) 2,393 2,105 2,121
Accumulated Depreciation ($M) -762.1 -689.6 -727.1
Intangibles ex. Goodwill ($M) 487.7 530.4 568.2
Goodwill ($M) 32.9 32.3 33.3
Future Income Tax Benefit ($M) 23.4 17.47 8.7
Non-Current Investments ($M) 150.6 156.4 119.6
Other Non-Current Assets ($M) 12.8 17.3 227.6
Total Non-Current Assets ($M) 2,338 2,180 2,351
Total Assets ($M) 2,631 2,474 2,611
Accounts Payable ($M) 198.5 168.8 186.3
Provisions ($M) 39.39 0.1 15.13
Short Term Debt ($M) 44.9 73.6 47.5
Other Current Liabilities ($M) 36.58 1.83
Total Current Liabilities ($M) 319.3 242.5 250.7
Creditors ($M) 17.5 22.1
Long Term Debt ($M) 590.4 513.1 518.2
Provisions ($M) 56.7 54.6 60.1
Other Non-Current Liabilities ($M) 241.2 225 245.8
Total Non-Current Liabilities ($M) 905.8 814.9 824
Total Liabilities ($M) 1,225 1,057 1,075
Share Capital ($M) 1,234 1,209 1,245
Reserves ex. Share Premium ($M) -9.59 -4.01 -21.38
Share Premium Reserve ($M)
Retained Profits ($M) 181.6 212.1 312.5
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M)
Total Shareholders Equity ($M) 1,406 1,417 1,537

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.