Intelligent Investor

Rio Tinto Limited (ASX: RIO) - Financials

Current share price for RIO : $129.520 1.36 (1.04%)

Rio Tinto Limited (RIO) is engaged in minerals and metals exploration, development, production, and processing. The Company's Portfolio of assets is condensed into four product groups: Iron Ore, Aluminium, Copper, and Minerals.

RIO Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $49.20 1358.5 ¢ 985.4 ¢ 636 ¢ 100% $49.20 11.94 78.8% 22.5%
2022 $50.30 1461.2 ¢ 1105.1 ¢ 1048 ¢ 100% $45.70 9.59 57.9% 27.7%
2021 $53.70 2144.4 ¢ 2896.1 ¢ 1422.3 ¢ 100% $43.80 3.91 33.1% -1.7%

RIO Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$20,982,456 $1,413,743 $19,273,392 19% $0.00 $79,804,094 81%
Note: All dollars in thousands ('000) for the table above

RIO Historical Financials

2023 2022 2021
Revenue ($M) 80,207.6 81,998.5 87,506.9
Operating Margin (%) 37.3 42.5 57.1
Depreciation ($M) -7,617 -7,160.1 -6,227.9
Amortisation ($M) -181 -235 -245
Net Profit Before Abs ($M) 16,075.9 18,010.3 47,173.4
Net Profit After Abs ($M) 14,704.7 18,332.1 29,071.1
Income Tax Rate (%) 27.8 29.9 26.8
Net Profit Margin (%) 20 22 53.9
Employees ($T) 55 54 49
Long Term Debt ($M) 19,273.4 16,318.8 17,082.4
Shareholders Equity ($M) 79,804.1 74,059 70,882
Return on Capital (%) 17 20 54
Return on Equity (%) 20.1 24.3 66.5
Payout Ratio (%) 65 95 49

RIO Cashflow

2023 2022 2021
Customer Receipts ($M)
Net Operating Cashflow ($M) 22,164 23,814 34,930
Net Investing Cashflow ($M) -10,178 -9,900 -9,866
Net Financing Cashflow ($M) -7,749 -22,838 -21,861

RIO Market & Earnings

2023 2022 2021
Market Cap ($M) 220,113 188,689 162,113
Net Gearing (%) 8.3 10.5 1.3
Net Interest Cover (%) 35.2 119.2 176.4
Dividend Yield (%) 4.8 6.1 14.2
NTA Per Share ($) 46.3 41.6 40.6
EBITDA ($M) 29,953 34,849 49,983
EBIT ($M) 22,155 27,454 43,510
EBT Before Abs ($M) 21,525 27,224 43,264

RIO Balance Sheet

2023 2022 2021
Cash ($M) 14,142 10,000 17,650
Debtors ($M) 5,768 5,134 3,088
Other Debtors ($M) 1,108
Prepayments ($M) 729.1
Inventories ($M) 9,735 9,170 7,492
Current Investments ($M) 1,635 3,188 3,505
Other Current Assets ($M) 168.1 512.2 99.2
Total Current Assets ($M) 31,447 28,004 33,671
Receivables ($M) 2,794 3,024
Inventories ($M) 312.9 299.6 270.1
Property, Plant & Equipment ($M) 195,917 185,578 172,577
Accumulated Depreciation ($M) -98,741 -90,030 -83,097
Intangibles ex. Goodwill ($M) 3,523 5,380 3,903
Goodwill ($M) 1,165 1,219 1,211
Future Income Tax Benefit ($M) 7,724 4,083 4,691
Non-Current Investments ($M) 7,146 5,467 5,557
Other Non-Current Assets ($M) 2,893
Total Non-Current Assets ($M) 119,940 114,791 108,137
Total Assets ($M) 151,387 142,796 141,808
Accounts Payable ($M) 12,044 11,877 10,657
Provisions ($M) 4,877 3,455 5,152
Short Term Debt ($M) 1,709 1,793 1,593
Other Current Liabilities ($M)
Total Current Liabilities ($M) 18,630 17,126 17,402
Creditors ($M) 871.3 891.5 1,099.8
Long Term Debt ($M) 19,273 16,319 17,082
Provisions ($M) 30,243 31,302 28,233
Other Non-Current Liabilities ($M)
Total Non-Current Liabilities ($M) 50,387 48,512 46,415
Total Liabilities ($M) 69,018 65,638 63,818
Share Capital ($M) 5,240 5,221 5,205
Reserves ex. Share Premium ($M) 12,175 11,520 13,779
Share Premium Reserve ($M) 6,322 6,379 5,954
Retained Profits ($M) 56,067 50,939 45,944
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M) 2,566 3,098 7,109
Total Shareholders Equity ($M) 82,370 77,157 77,991

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.