Intelligent Investor

Inghams Group Limited (ASX: ING) - Financials

Current share price for ING : $3.620 0.02 (0.55%)

Inghams Group Limited (ING) is involved in the production and sale of chicken and turkey products across its vertically integrated free-range, value enhanced, primary processed, further processed and by-product categories in Australia and New Zealand. Stockfeed is produced primarily for internal use and also for the poultry and pig industries.

ING Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $8.17 96.3 ¢ -46.5 ¢ 14.5 ¢ 100% $0.54 0 0% 3.2%
2022 $7.27 91.6 ¢ -53.6 ¢ 7 ¢ 100% $0.43 0 0% -32.3%
2021 $7.16 118 ¢ 19.7 ¢ 16.5 ¢ 100% $0.44 16.8 142.5% 30%

ING Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$1,767,300 $131,900 $1,612,700 89% $0.00 $201,800 11%
Note: All dollars in thousands ('000) for the table above

ING Historical Financials

2023 2022 2021
Revenue ($M) 3,047.2 2,713.5 2,669.2
Operating Margin (%) 7.8 5 16.3
Depreciation ($M) -268.2 -270.6 -265.3
Amortisation ($M)
Net Profit Before Abs ($M) -173.5 -200.1 73.4
Net Profit After Abs ($M) 60.4 35.1 83.3
Income Tax Rate (%) 18.5 -1.1 26.3
Net Profit Margin (%) -5.7 -7.4 2.8
Employees ($T) 8 8
Long Term Debt ($M) 1,612.7 1,615.8 1,646.4
Shareholders Equity ($M) 201.8 158.2 163.6
Return on Capital (%) -4 -9 7
Return on Equity (%) -86 -126.5 44.9
Payout Ratio (%) -31 -13 84

ING Cashflow

2023 2022 2021
Customer Receipts ($M) 3,106 2,713 2,662
Net Operating Cashflow ($M) 359 341.6 439.9
Net Investing Cashflow ($M) -68 -58 -55
Net Financing Cashflow ($M) -286 -310 -360

ING Market & Earnings

2023 2022 2021
Market Cap ($M) 974 959 1,479
Net Gearing (%) 808.2 1,056.2 1,022.3
Net Interest Cover (%) -0.23 -2.08 2.57
Dividend Yield (%) 5.5 2.7 4.2
NTA Per Share ($) 0.54 0.43 0.44
EBITDA ($M) 237.9 135.2 434
EBIT ($M) -30.3 -135.4 168.7
EBT Before Abs ($M) -159.8 -200.5 103.1

ING Balance Sheet

2023 2022 2021
Cash ($M) 136.3 131.6 158.1
Debtors ($M) 254.9 212.2 213.1
Other Debtors ($M) 9.3 6.3 6.1
Prepayments ($M) 3.9 3.2 3.5
Inventories ($M) 220.7 238.7 196.1
Current Investments ($M) 2.2 5.6
Other Current Assets ($M) 159.8 137 121.8
Total Current Assets ($M) 787.1 734.6 702.4
Receivables ($M)
Inventories ($M)
Property, Plant & Equipment ($M) 2,398 2,390 2,371
Accumulated Depreciation ($M) -634.7 -593 -538.2
Intangibles ex. Goodwill ($M)
Goodwill ($M)
Future Income Tax Benefit ($M) 14.3 3.9 7.7
Non-Current Investments ($M) 3.5 7.7 2.1
Other Non-Current Assets ($M) 5.7
Total Non-Current Assets ($M) 1,787 1,808 1,843
Total Assets ($M) 2,574 2,543 2,545
Accounts Payable ($M) 462.1 452.6 396.6
Provisions ($M) 101.3 97 122.2
Short Term Debt ($M) 154.6 186.7 184.2
Other Current Liabilities ($M)
Total Current Liabilities ($M) 718 736.3 703
Creditors ($M) 4.3 2.9 4
Long Term Debt ($M) 1,613 1,616 1,646
Provisions ($M) 37.5 29.7 28
Other Non-Current Liabilities ($M)
Total Non-Current Liabilities ($M) 1,654 1,648 1,678
Total Liabilities ($M) 2,372 2,385 2,381
Share Capital ($M) 109.3 108.8 108.1
Reserves ex. Share Premium ($M) 47.4 46.1 30.8
Share Premium Reserve ($M)
Retained Profits ($M) 45.1 3.3 24.7
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M)
Total Shareholders Equity ($M) 201.8 158.2 163.6

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.