Intelligent Investor

IGO Limited (ASX: IGO) - Financials

Current share price for IGO : $7.240 0.44 (5.73%)

IGO Limited (IGO) is a mineral exploration company focusing on discovering, developing, and delivering products critical to clean energy. Through its upstream mining and downstream processing assets, IGO is enabling future-facing technologies including the electrification of transport, energy storage and renewable energy generation. IGO owns and operates the Nova nickel-copper-cobalt operation in WA and is invested in a lithium focused joint venture with Tianqi Lithium Corporation, which holds a 51% stake in the Greenbushes Lithium Mine and 100% interest in a downstream processing refinery at Kwinana producing battery grade lithium hydroxide.

IGO Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $1.38 187.3 ¢ 86 ¢ 58 ¢ 100% $5.01 16 105.7% 55.2%
2022 $1.11 47 ¢ 52.9 ¢ 10 ¢ 100% $4.54 20.4 123.2% 32.2%
2021 $0.91 65.5 ¢ 17.8 ¢ 10 ¢ 100% $4.23 33 279.7% 60.2%

IGO Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$432,100 $44,000 $224,600 6% $0.00 $3,790,200 94%
Note: All dollars in thousands ('000) for the table above

IGO Historical Financials

2023 2022 2021
Revenue ($M) 1,049.9 845.2 619.9
Operating Margin (%) 105.4 84.5 58.1
Depreciation ($M) -79.6 -11.9 -10.5
Amortisation ($M) -208 -164 -165
Net Profit Before Abs ($M) 653.2 402 121.3
Net Profit After Abs ($M) 549.1 330.9 548.7
Income Tax Rate (%) 19.3 28.6 25.4
Net Profit Margin (%) 62.2 47.6 19.6
Employees ($T)
Long Term Debt ($M) 224.6 750.8 20.6
Shareholders Equity ($M) 3,790.2 3,435.2 3,199.9
Return on Capital (%) 17 10 4
Return on Equity (%) 17.2 11.7 3.8
Payout Ratio (%) 67 19 56

IGO Cashflow

2023 2022 2021
Customer Receipts ($M) 1,150 934 919
Net Operating Cashflow ($M) 1,423.1 357.1 446.1
Net Investing Cashflow ($M) -294 -1,281 -1,065
Net Financing Cashflow ($M) -727 762 633

IGO Market & Earnings

2023 2022 2021
Market Cap ($M) 11,510 7,527 5,778
Net Gearing (%) -9 16.9 -15.7
Net Interest Cover (%) 23.54 141.68 7.84
Dividend Yield (%) 4.9 1
NTA Per Share ($) 5.01 4.54 4.23
EBITDA ($M) 1,106.3 714.1 360.3
EBIT ($M) 819.2 538.4 184.7
EBT Before Abs ($M) 784.4 534.6 161.1

IGO Balance Sheet

2023 2022 2021
Cash ($M) 775.2 367.1 528.5
Debtors ($M) 73.1 95.1 78.5
Other Debtors ($M) 9.4 18.1 0.86
Prepayments ($M) 7.2 6.6 3
Inventories ($M) 136.2 82.5 34
Current Investments ($M) 63.6 175.8 113.7
Other Current Assets ($M) 74.3
Total Current Assets ($M) 1,139 745.2 758.6
Receivables ($M)
Inventories ($M)
Property, Plant & Equipment ($M) 1,868 2,594 1,532
Accumulated Depreciation ($M) -1,250.5 -839.6 -668.8
Intangibles ex. Goodwill ($M)
Goodwill ($M)
Future Income Tax Benefit ($M) 69.5 26.6 30.7
Non-Current Investments ($M) 2,447 2,076 1,856
Other Non-Current Assets ($M) 464.8 243 100.5
Total Non-Current Assets ($M) 3,599 4,100 2,850
Total Assets ($M) 4,738 4,845 3,609
Accounts Payable ($M) 160.8 149.2 47.3
Provisions ($M) 41.7 94.2 180.7
Short Term Debt ($M) 207.5 196.6 4.42
Other Current Liabilities ($M)
Total Current Liabilities ($M) 410 440 232.4
Creditors ($M)
Long Term Debt ($M) 224.6 750.8 20.6
Provisions ($M) 313.1 219.2 155.8
Other Non-Current Liabilities ($M)
Total Non-Current Liabilities ($M) 537.7 970 176.5
Total Liabilities ($M) 947.7 1,410 408.9
Share Capital ($M) 2,632 2,642 2,649
Reserves ex. Share Premium ($M) 563.8 747.6 505.5
Share Premium Reserve ($M)
Retained Profits ($M) 594.9 45.8 45.8
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M)
Total Shareholders Equity ($M) 3,790 3,435 3,200

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.