Log in
FREE 15-Day Trial
Intelligent Investor
Intelligent Investor
  1. Home
  2. Research & Advice
  3. Research Tools
  4. Shares
  5. Carindale Property Trust (CDP)
  6. Company Financials

Carindale Property Trust (ASX: CDP) - Financials

- Current share price for CDP : $4.340

Carindale Property Trust (CDP) is a development property trust whose sole investment is a 50% interest in Westfield Carindale, a chain of regional shopping centres based in Brisbane.

Intelligent Investor free trial for buy hold sell stock recommendations

CDP Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E		 Relative P/E Shareholder Return
2023 37.4 ¢ 35.5 ¢ 26.2 ¢ 0% $6.98 0 81.1% -4%
2022 39.3 ¢ 49.8 ¢ 25 ¢ 0% $7.25 0 55.3% 6.9%
2021 34.6 ¢ 38.7 ¢ 23 ¢ 0% $6.66 0 87.2% 26.7%

CDP Historical Financials

2023 2022 2021
Rental Income ($M) 54.9 52.7 50.1
Investment Income ($M) 0.1
Other Income ($M) 0.9 12.1
Property Expenses ($M) -15.4 -15.6 -14.6
Management Expense Ratio (%) 1 1 1.1
Net Profit Before Abs ($M) 26.4 35.6 27.1
Net Profit After Abs ($M) 8 66.5 39.4
Shareholders Equity ($M) 528.4 526.7 466.3
Return on Equity (%) 5 6.8 5.8
Payout Ratio (%) 74 50 59

CDP Cashflow

2023 2022 2021
Customer Receipts ($M) 63 59 57
Net Operating Cashflow ($M) 27.8 28.1 24.2
Net Investing Cashflow ($M) -10 -4 -8
Net Financing Cashflow ($M) -18 -23 -19

CDP Market & Earnings

2023 2022 2021
Market Cap ($M) 308.9 328.4 312.2
Net Gearing (%) 44.9 47.3 57.5
Net Interest Cover (%) 3.92 5.16 8.8
Dividend Yield (%) 6.4 5.2
NTA Per Share ($) 6.98 7.25 6.66
EBT Before Abs ($M) 26.4 35.6 27.1

CDP Balance Sheet

2023 2022 2021
Cash ($M)3.37 3.85 2.41
Current Investments ($M)
Receivables ($M)1.62 2.76 3.35
Other Current Assets ($M)4.02
Total Current Assets ($M)9.01 6.62 5.76
Non-Current Investments ($M)
Property ($M)
Other Non-Current Assets ($M)4.21 7.35 0.29
Total Non-Current Assets ($M)779.7 792.4 750.3
Total Assets ($M)788.7 799 756.1
Creditors ($M)19.7 19.3 14.3
Provisions ($M)
Deferred Taxes ($M)
Other Current Liabilities ($M) 0.02 0.21
Total Current Liabilities ($M)19.7 19.3 14.5
Borrowings ($M)
Other Non-Current Liabilities ($M) 4.74
Total Non-Current Liabilities ($M)240.5 253.1 275.3
Total Liabilities ($M)260.3 272.4 289.8
Shareholders Equity ($M)528.4 526.7 466.3

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.