Intelligent Investor

Ideas Lab: Brookfield AOF unwinding

An illiquid, soon-to-be unlisted fund, itself invested in illiquid, unlisted property funds. It may not sound promising but boy it looks cheap (and risky).
By · 20 Sep 2012
By ·
20 Sep 2012 · 8 min read
Upsell Banner

This Ideas Lab won’t be of interest to the vast majority of members. Brookfield Australian Opportunities Fund (BAO) is a property fund that owns a portfolio of illiquid and mainly unlisted property trusts. If that doesn’t put you off, consider its tiny market capitalisation of less than $60m and extreme illiquidity, which is about to get even worse.

Still with us? Okay, let’s try another angle: If a proposal currently before unitholders is approved, the stock will delist in October. Unitholders will be left with an investment in an unlisted fund, one that’s next to impossible to sell. Indeed, a provision in the Corporations Act means you won’t be allowed to transfer stock for a year even if you could find someone to buy it.

Wow, you are persistent aren’t you? A final get out: This idea is only suitable for members able to undertake further research, and assess the various risks, on their own. You won’t get any follow up coverage from us. This is an Ideas Lab after all.

Key Points

  • BAO is slowly liquidating its property portfolio
  • The stock looks cheap and may get cheaper still
  • Only for those able to hold unlisted, illiquid assets 

An unusual quirk in the fine print of a now worthless investment BAO made years ago (its 100% equity stake in the associated Multiplex Property Income Fund) has meant a ‘dividend stopper’ has been in place since 2008. Yes, BAO cannot pay distributions to its owners until an income security associated with MPIF pays 12-month’s worth of distributions to its holders. It’s a most unusual situation.

Why this quirk eventuated isn’t worth going into. The main effect, unsurprisingly, is that BAO has traded at a steep discount to its underlying net tangible assets (NTA). No dividend, no unit price support.

Canadian property/infrastructure group Brookfield Asset Management, which inherited the whole mess when it acquired Multiplex in 2007, has proposed a few solutions. Each has been knocked back by MPIF income securityholders.

Undeterred, Brookfield—which manages BAO and also owns 61.4% of the outstanding units—has come up with a novel and permanent solution. To satisfy its legal obligations, BAO will pay a year’s worth of income to MPIF income securityholders (approximately $3m) and then use the window created to move all of its assets and liabilities out of the suffocating structure and into a new, unlisted one.

The process isn’t subject to the approval of MPIF owners, only to a vote of BAO owners on 24 September. It should get voted through with little objection.

As at 30 Jun 12, the value of the group’s investments, less debt, came to 13.8 cents per unit. The current unit price is 7.2 cents, a 48% discount. There’s your argument in a nutshell.

Should the resolution pass, the group will move to liquidate its listed assets (about 20% of total assets) and use that cash to pay down most of its debt. It will make a 1.5-cent distribution to all BAO unitholders, make a $3m payment to MPIF owners and then transfer all its unlisted assets and any remaining liabilities to a new unlisted managed investment scheme, distributing units in that fund on a one-for-one basis to existing BAO unitholders.

That unlisted MIS, to be called BAO Trust, won’t make any further investments and will be in a position to pay small distributions that accrue from its underlying investments. It also intends to liquidate individual investments as opportunities to do so arise. Any resulting cash will first be used to extinguish liabilities, with excesses returned to unitholders in the unlisted trust.

If the underlying investments incur no impairment—no sure thing—today’s buyer will outlay 7.2 cents in exchange for 1.5 cents later in the year, and about 11.9 cents (assuming no change from 30 Jun 12 values) of capital invested in an unlisted owner of unlisted property trusts.

Of that 11.9 cents of remaining NTA, Brookfield predicts that 7.6 cents will be liquidated over the next four years with the remaining 4.3 cents to eventually be liquidated but with uncertain timing (see page 22 of Explanatory Memorandum from 22 Aug 12). These assets should also generate small income distributions over their remaining period of ownership.

Further research

The performance of the individual unlisted property trusts in which BAO holds large investments will have a major bearing on the end result from this speculation. Those interested in BAO should look at these separately.

The largest three investments—Multiplex New Zealand Property Fund, Australian Unity Office Property Fund and Australian Unity Fifth Commercial Trust—make up a major proportion of the fund’s unlisted assets (25%, 20% and 13% at 30 June 2012). These funds had gearing (loan to value) ratios of 46%, 48% and 27% at 30 June.

In particular, be aware that the largest investment, Multiplex New Zealand Property Fund, has suffered some major impairment in recent years, with the fund's NTA falling from A$1.37 per unit in early 2008 to A$0.57 currently. It hasn’t paid distributions since late 2008, because it had been breaking its debt covenants. A recent large asset sale might have put that situation right.

This looks like the proverbial ‘50 cent dollar’, and will be if all goes well. But there are a number of risks that may prevent that, including: Owning an unlisted trust; the liquidation falling well short of stated NTA; that the liquidation drags on for years; and that a property crash destroys the underlying value in the meantime. Some of the holdings in the underlying unlisted portfolio have weighty debt burdens, too (see 'Further research' pullout box). We also couldn't rule out being skinned by Brookfield Asset Management, but its reputation suggests only a minimal chance of minority unitholders being treated unfairly.

The other major issue is illiquidity. The biggest recent trading day in BAO units was a few hundred thousand dollars. On quiet days, it’s less than $20,000. Stampeding in won’t work here. Indeed, were it not for the possibility of a coming influx of liquidity, we wouldn’t have covered the idea at all.

Table 1 highlights the expected timetable. The delisting won't occur until almost a month after the meeting, specifically to allow existing unitholders unable or unwilling to own an unlisted asset time to sell on-market in the intervening period. That owners of the BAO Trust won’t be able to transfer units for at least a year, due to the Corporations Act (see page 11 of Explanatory Memorandum), is further reason for the trading window.

If you are going to bid, and again we stress the need to do your own research, do so cheaply and patiently. Demand a big margin of safety and don’t chase the price. This situation is only worth pursuing if you can get an entry at a steep discount to NTA. For the patient bidder, though, the stock already looks cheap and may well get a little cheaper before it delists. Good luck.

Business day Action
Table 1: Expected timetable
24 Sep 2012 A meeting of BAO Unitholders to approve the winding up proposal is held.
25 Sep–19 Oct 2012 The Fund continues to trade on ASX to enable unitholders to sell their units on market if they do not wish to participate in the Proposal. The Fund commences selling its listed and unlisted securities (including transfer to BAO Trust where applicable). The Fund may pay down a portion of its Debt Facility and novate the remainder to BAO Trust.
22–26 Oct 2012 Trading of units in the Fund suspended for 5 Business Days to allow for settlement of trades. The Fund pays the PDP shortfall to MPIF Income Unitholders.
26 Oct 2012 Record date for payment of in specie distribution. Unitholders on the register at this time will receive the distribution in specie of units in BAO Trust later that day or on the following Business Day.
29 Oct 2012 Removal of the Fund of the official list of ASX. Announcement of ASX's decision to remove the Fund from the official list.
30 Oct 2012 until completion of implementation

In the period immediately following de-listing:

– the sale and transfer to BAO Trust of BAO's listed and unlisted securities is completed;

– a portion of the Fund's Debt Facility is paid down and the remainder is novated to BAO Trust, if this has not already occurred; and

– the winding up of the Fund is finalised.

Up to 10 Business Days after the last day of trading BAO Trust pays a distribution of approx. $12.2m (1.5 cents per unit) to Unitholders.
Source: Page 81 of Explanatory Memorandum

 

IMPORTANT: Intelligent Investor is published by InvestSMART Financial Services Pty Limited AFSL 226435 (Licensee). Information is general financial product advice. You should consider your own personal objectives, financial situation and needs before making any investment decision and review the Product Disclosure Statement. InvestSMART Funds Management Limited (RE) is the responsible entity of various managed investment schemes and is a related party of the Licensee. The RE may own, buy or sell the shares suggested in this article simultaneous with, or following the release of this article. Any such transaction could affect the price of the share. All indications of performance returns are historical and cannot be relied upon as an indicator for future performance.
Share this article and show your support
More information on Brookfield Australian Opportunities Fund (BAO)

Join the Conversation...

There are comments posted so far.

If you'd like to join this conversation, please login or sign up here