Intelligent Investor

Elders Hybrids

By · 22 May 2012
By ·
22 May 2012 · 2 min read
Upsell Banner

Recommendation

CNV PREF 3-BBSW+2.50% PERP SUB NON-CUM STP T-06-11 - ELDPA
Current price
$108.05 at 16:40 (17 October 2017)

Price at review
$34.00 at (22 May 2012)

Max Portfolio Weighting
1%

Business Risk
Very High

Share Price Risk
Very High
All Prices are in AUD ($)

Elders has announced an underlying interim profit of $6.1m (it has a 30 September year end), down from $7.5m a year earlier. Revenue for the rural services division—critical to the resumption of distributions on the Elders Hybrid securities—fell 8% to $877.8m, and earnings before interest and tax (EBIT) was just $19.6m, down 15%. Automotive manufacturing, Elders’ only other active business, produced a meagre $3.5m of EBIT, down 24%, despite revenue increasing 18% to $168.7m.

  $m
Table 1: Elders valuation
Rural services 300
Futuris Automotive 50
Forestry 120
Total enterprise value 470
Less net debt 374
Less hybrid equity (ELDPAs) 145
Equity value -49

Elders has either sold or agreed to sell $65m of its forestry assets, leaving around $120m still for sale. Reported book values are now a decent guide for future sales following the $333m write-off in 2011. Table 1 shows our updated base case valuation for Elders. If the company still has any value, it will likely be because we’ve undercooked the value of the rural services division. Given the precarious financial position of the company we prefer to be conservative, as there’s still a chance that this company won’t survive without a capital injection or white knight. 

Hybrid owners could do very well if chief executive Malcolm Jackman can find a suitor or turn the rural services business around (the latter might prompt the former), but he’ll need some luck. Indeed, it’s likely we’ll sell and move on if Jackman hasn’t sold the remaining forestry assets by 31 December. It’s also highly unlikely that we’ll upgrade the hybrid securities again, so we’re not producing a recommendation guide. The hybrid securities remain a lotto ticket, but despite the security price falling 15% since 25 Apr 12 (Hold – $40.00), we’re sticking with HOLD.

Note: The original version of this brief contained an incorrect profit figure.

IMPORTANT: Intelligent Investor is published by InvestSMART Financial Services Pty Limited AFSL 226435 (Licensee). Information is general financial product advice. You should consider your own personal objectives, financial situation and needs before making any investment decision and review the Product Disclosure Statement. InvestSMART Funds Management Limited (RE) is the responsible entity of various managed investment schemes and is a related party of the Licensee. The RE may own, buy or sell the shares suggested in this article simultaneous with, or following the release of this article. Any such transaction could affect the price of the share. All indications of performance returns are historical and cannot be relied upon as an indicator for future performance.
Share this article and show your support

Join the Conversation...

There are comments posted so far.

If you'd like to join this conversation, please login or sign up here