Intelligent Investor

Auckland International Airport Limited (ASX: AIA) - Financials

Current share price for AIA : $7.350 0.01 (0.14%)

Auckland International Airport Limited (AIA) provides airport facilities & supporting infrastructure in Auckland, New Zealand. It offers services that facilitate the movement of aircraft, passengers, and cargo, besides utility services, which support the airport; and leases space for facilities, such as terminals and cargo buildings and investment properties. It also provides services to the retailers within the terminals, car parking facilities for passengers, visitors, & airport staff.

AIA Per Share

Year to Jun Sales Cashflow Earnings Dividends Franking Book Value Average
Annual P/E
Relative P/E Shareholder Return
2023 $0.37 20.3 ¢ 3.1 ¢ 3.7 ¢ 100% $5.23 235.4 1553.4% 21.1%
2022 $0.17 6.2 ¢ 12.2 ¢ 0 ¢ 0% $4.99 58.1 350.6% -4.1%
2021 $0.16 3.9 ¢ 28.3 ¢ 0 ¢ 0% $5.02 23.9 202% 9.7%

AIA Capital Structure

Total Debt Interest Long Term Debt Percent Debt Preferred Stock Share Equity Percent Equity
$1,669,668 $57,613 $1,275,659 14% $0.00 $7,697,786 86%
Note: All dollars in thousands ('000) for the table above

AIA Historical Financials

2023 2022 2021
Revenue ($M) 543.4 254.2 239.8
Operating Margin (%) 43.3 121.7 267.8
Depreciation ($M) -133.5 -102 -116.1
Amortisation ($M)
Net Profit Before Abs ($M) 46.3 179 416.3
Net Profit After Abs ($M) 39.7 172.8 432
Income Tax Rate (%) 2.3 -13 5.9
Net Profit Margin (%) 8.5 70.4 173.6
Employees ($T) 0.6 0.5 0.4
Long Term Debt ($M) 1,275.7 866.7 1,091.5
Shareholders Equity ($M) 7,697.8 7,351.1 7,383.4
Return on Capital (%) 1 3 6
Return on Equity (%) 0.6 2.4 5.6
Payout Ratio (%) 117

AIA Cashflow

2023 2022 2021
Customer Receipts ($M) 545 259 252
Net Operating Cashflow ($M) 298.7 91.3 56.8
Net Investing Cashflow ($M) -547 -255 -201
Net Financing Cashflow ($M) 323 115 -494

AIA Market & Earnings

2023 2022 2021
Market Cap ($M) 11,557 9,540 9,951
Net Gearing (%) 20.4 17.8 16.6
Net Interest Cover (%) 1.86 4.31 6.35
Dividend Yield (%) 0.5
NTA Per Share ($) 5.23 4.99 5.02
EBITDA ($M) 235.4 309.3 642.3
EBIT ($M) 101.9 207.3 526.2
EBT Before Abs ($M) 47.2 159.2 443.3

AIA Balance Sheet

2023 2022 2021
Cash ($M) 97.6 22.3 74
Debtors ($M) 14.89 2.07 4.47
Other Debtors ($M) 24.5 17.3 12.5
Prepayments ($M) 7.99 6.31 6.7
Inventories ($M)
Current Investments ($M) 1.29
Other Current Assets ($M) 1.47 19.48 19.45
Total Current Assets ($M) 147.8 67.5 117.1
Receivables ($M)
Inventories ($M)
Property, Plant & Equipment ($M) 7,214 6,532 6,648
Accumulated Depreciation ($M) -278.3 -231.1 -290.2
Intangibles ex. Goodwill ($M)
Goodwill ($M)
Future Income Tax Benefit ($M)
Non-Current Investments ($M) 2,867 2,789 2,629
Other Non-Current Assets ($M)
Total Non-Current Assets ($M) 9,803 9,089 8,987
Total Assets ($M) 9,951 9,157 9,105
Accounts Payable ($M) 146.9 78.6 96.2
Provisions ($M) 6.89 6.67 2.42
Short Term Debt ($M) 394 465 204.7
Other Current Liabilities ($M)
Total Current Liabilities ($M) 547.8 550.2 303.4
Creditors ($M)
Long Term Debt ($M) 1,275.7 866.7 1,091.5
Provisions ($M) 426.2 385.6 323.6
Other Non-Current Liabilities ($M) 3.22 2.98 2.61
Total Non-Current Liabilities ($M) 1,705 1,255 1,418
Total Liabilities ($M) 2,253 1,806 1,721
Share Capital ($M) 1,544 1,515 1,563
Reserves ex. Share Premium ($M) 4,293 4,058 4,168
Share Premium Reserve ($M)
Retained Profits ($M) 1,860 1,777 1,653
Other Shareholders Equity ($M)
Convertible Equity ($M)
Outside Equity Interest ($M)
Total Shareholders Equity ($M) 7,698 7,351 7,383

DISCLOSURE: InvestSMART Group Limited employees may have an interest in the securities and managed funds displayed via this service. Please refer to our Financial Services Guide for more information.

Data shown on this website is sourced by Morningstar
© 2017 Morningstar. All rights reserved. Neither any Morningstar company nor any of their content providers guarantee the data or content contained herein to be accurate, complete or timely nor will they have any liability for its use or distribution. Any general advice has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Limited, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. You should consider the advice in light of these matters and, if applicable, the relevant Product Disclosure Statement (in respect of Australian products) or Investment Statement (in respect of New Zealand products) before making any decision to invest. No Morningstar-affiliated company or any of their employees is providing you with personalised financial advice. To obtain advice tailored to your particular circumstances, please contact a professional financial adviser. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). Data and content is provided for personal use only.