Welcome to InvestSMART

You are currently viewing our site as a guest, which gives you limited access to our site features. By signing up for a free membership, you will receive our Investment Opportunity newsletters and have access to additional features for finding and comparing managed funds and shares. Registration is fast and simple, so please:

General Information

Thorn Group Limited
Computer & Electronics Retail

Current Price Data+

Current Price Open High Low Last Close Volume Price Movement
$2.59 $2.53 $2.63 $2.53 $2.51 396232 $0.08 ( 3.19% )
  • +Security prices are delayed by least 20 minutes and are indicative only.

Current Broker Consensus Recommendation


Company Overview

Business Description
Thorn Group Limited (TGA) is an operator in the household goods rental market in Australia. TGA provide a range of audio/visual products, kitchen and laundry appliances, computers, furniture and fitness equipment through its Radio Rentals and Rentlo national store network. TGA also provides other services through its Cashfirst, Thorn Business Services, Thorn Equipment Finance and National Credit Management Limited.
Strategy Analysis
TGA's broad strategy is to become Australia's leading provider of retail and financial services to the sub-prime consumer and commercial markets. They aim to continue to grow revenue in the core Radio Rentals and Rentlo (RR&R) businesses through continuation of their effective marketing campaign and the re-design of a number of their stores. Since 2011, TGA has focused on growth in financial services with the acquisition of NCML, the start-up of Thorn Equipment Finance (TEF) and Cashfirst. Thorn Group reported NPAT down 2.1% to $14.01m for the half-year ended 30 September 2012. Revenues from ordinary activities were $100.46m, up 4.1% from the same period last year. Diluted EPS was 9.55 cents compared to 9.77 cents last year. Net operating cash flow was $48.75m compared to $34.82m last year. No dividend was declared.

Financial Summary

Year to Mar NPAT EPS EPS chg (%) PER DPS Yield (%) Franking (%)
2017 F 41.2 27.4 17.2% 9.5 16.0 6.2% 100.0%
2016 F 35.1 23.4 2.7% 11.1 14.0 5.4% 100.0%
2015 A 34.2 22.7 19.9% 11.1 11.0 4.3% 100.0%

Peer Comparison

Company Mkt Cap EPS Growth (%) P/E (%) Dividend Yield (%)
2015 A 2016 F 2017 F 2015 A 2016 F 2017 F 2015 A 2016 F 2017 F
Dick Smith Holdings (DSH) $471M 0.0000 0.0000 0.0000 11.1672 0.0000 0.0000 4.02% 0.00% 0.00%
JB Hi-Fi (JBH) $1,927M 0.0843 0.0225 0.0901 15.3361 14.9992 13.7595 4.32% 4.55% 4.77%
Thorn Group (TGA) $384M 0.1544 0.0701 0.1717 11.4979 10.7449 9.1706 4.68% 5.58% 6.37%

Financial Summary

Earnings P/E Ratio P/B Ratio P/E Growth
Company 0.73 11.60 2.07 0.97
Market 0.89 16.20 1.33 1.33
Sector 0.99 15.30 1.73 2.06


Name Position Start Date
Mr James Marshall Chief Executive Officer, Managing Director 05/05/2014
Mr Peter William Henley Non-Executive Director 21/05/2007
Mr Stephen (Steve) Kulmar Non-Executive Director 15/04/2014
Mr David Foster Non-Executive Director 01/12/2014
Mr Andrew Stevens Non-Executive Director 01/06/2015
Ms Joycelyn Cheryl Morton Non-Executive Director, Non-Executive Chairman 01/10/2011


Name Position
Peter Eaton Chief Financial Officer (CFO)
Andrew Crowther Company Secretary
Matt Ingram General Manager Commercial Finance
Rob Price General Manager Consumer Finance
Derrick Hubble General Manager Consumer Leasing
Sean Jones General Manager Receivables Management

Substantial Shareholders

Holding Name
10,037,184 (6.63%) Kinetic Investment Partners Limited
9,466,618 (6.25%) Vinva Investment Management

Calendar of Events

Date Event
18 July 2016 Report (Annual)
25 May 2016 Report (Prelim)
17 November 2015 Report (Interim)
18 August 2015 AGM
© 2011 Morningstar, Inc. All rights reserved. The data and content contained herein are not guaranteed to be accurate, complete or timely. Neither Morningstar, nor its affiliates nor their content providers will have any liability for use or distribution of any of this information. To the extent that any of the content above constitutes advice, it is general advice that has been prepared by Morningstar Australasia Pty Ltd ABN: 95 090 665 544, AFSL: 240892 (a subsidiary of Morningstar, Inc.), without reference to your objectives, financial situation or needs. Before acting on any advice, you should consider the appropriateness of the advice and we recommend you obtain financial, legal and taxation advice before making any financial investment decision. If applicable investors should obtain the relevant product disclosure statement and consider it before making any decision to invest. Some material is copyright and published under licence from ASX Operations Pty Limited ACN 004 523 782 ("ASXO"). DISCLOSURE: Employees may have an interest in the securities discussed in this report. Please refer to our Financial Services Guide (FSG) for more information at www.morningstar.com.au/fsg.asp.